Riverside Public Utilities
<br />Open Capital Work Order Summary Report - Electric Fund
<br />Apr -21
<br />Open Work Orders/Projects with Budgeted or Actual expenditures > $200,000
<br />OVERHEAD
<br />Various GO -165 Pole Replacements - Citywide
<br />080022/01 Wood Streets Streetlights Phase Il'l
<br />1503112 Plaza substation - Circuit 450
<br />1523553 Wood Streets Streetlights Phase 2
<br />1708708 Plaza Sub 4/12kV Conversion Circuit 441
<br />1808449 Plaza Substation - Circuit 448
<br />1904777 Plaza Substation 4kV to 121kV
<br />Subtotal of OVERHEAD
<br />UNDERGROUND
<br />1833153 Conduit and Structure Installation for the Cable Replacement Project
<br />1903658 Electrical Engineering Design Services for Pole/Vault Placement and
<br />Reconductor Project
<br />Subtotal of UNDERGROUND
<br />SUBSTATION
<br />2,301,305
<br />1407577
<br />Metal Gate Replacement
<br />1603079
<br />Year to Date
<br />Life to Date
<br />Substation Utility Storage Facility
<br />1814007
<br />Job Status
<br />1816163
<br />Project I Subproject
<br />1822052
<br />Board
<br />Board
<br />Riverside power plants Arc Flash Mitigation
<br />Total
<br />Total
<br />Available
<br />Last
<br />(Based on Prof. E..(
<br />Freeman Switchgear and Transformer Upgrade
<br />or WO
<br />Project Description
<br />Approval
<br />Approved
<br />Project
<br />as of
<br />as of
<br />Balance
<br />Activity
<br />Project Status
<br />2002530
<br />Multi Substation Transformer Upgrade and Reconditioning
<br />2021755
<br />Riverside Substation 15kV Relay Replacement Project
<br />Subtotal of SUBSTATION
<br />for pending as-builts.
<br />01/28/19
<br />2,174,000
<br />2,174,000
<br />Spent
<br />%Completed
<br />754,352
<br />2/25/2021
<br />65%
<br />Date
<br />Estimate")
<br />Estimate l:I
<br />4/30/2021
<br />4/30/2021
<br />Date
<br />Open Work Orders/Projects with Budgeted or Actual expenditures > $200,000
<br />OVERHEAD
<br />Various GO -165 Pole Replacements - Citywide
<br />080022/01 Wood Streets Streetlights Phase Il'l
<br />1503112 Plaza substation - Circuit 450
<br />1523553 Wood Streets Streetlights Phase 2
<br />1708708 Plaza Sub 4/12kV Conversion Circuit 441
<br />1808449 Plaza Substation - Circuit 448
<br />1904777 Plaza Substation 4kV to 121kV
<br />Subtotal of OVERHEAD
<br />UNDERGROUND
<br />1833153 Conduit and Structure Installation for the Cable Replacement Project
<br />1903658 Electrical Engineering Design Services for Pole/Vault Placement and
<br />Reconductor Project
<br />Subtotal of UNDERGROUND
<br />SUBSTATION
<br />2,301,305
<br />1407577
<br />Metal Gate Replacement
<br />1603079
<br />Springs & Orangecrest Equipment Replacement Project
<br />1808341
<br />Substation Utility Storage Facility
<br />1814007
<br />Substation Capacitor Upgrade Project
<br />1816163
<br />Substation Automation Upgrade Project
<br />1822052
<br />Harvey Lynn Substation Site Expansion
<br />1826061
<br />Riverside power plants Arc Flash Mitigation
<br />1826767
<br />Hunter Substation Replacement Project
<br />1822318
<br />Multi Substation Transformer Upgrade/ Recondition
<br />1810532
<br />Freeman Switchgear and Transformer Upgrade
<br />1906356
<br />Multi Substation - 69kV Circuit Breakers Replacement
<br />1927285
<br />La Colina Switchgear 3&4 Replacement Project
<br />1927495
<br />Plaza & Riverside Line Relay Replacement Project
<br />1910518
<br />Substation Protection Support for Multiple Substations, with Stantec
<br />Consulting Services Inc.
<br />2002530
<br />Multi Substation Transformer Upgrade and Reconditioning
<br />2021755
<br />Riverside Substation 15kV Relay Replacement Project
<br />Subtotal of SUBSTATION
<br />06/10/19
<br />2,301,305
<br />2,301,305
<br />773,550
<br />1,652,597
<br />648,708
<br />Various
<br />72%
<br />85%
<br />Construction Complete, pending as -built.
<br />Pending as-builts plans. Will talk to Designer to see if
<br />10/18/13
<br />1,909,600
<br />1,909,600
<br />-
<br />1,518,100
<br />391,500
<br />06/14/18
<br />79%
<br />95%
<br />we can close work order, and create a child work order
<br />for pending as-builts.
<br />01/28/19
<br />2,174,000
<br />2,174,000
<br />234,702
<br />1,419,648
<br />754,352
<br />2/25/2021
<br />65%
<br />60%
<br />No change. In construction (on intermittent hold due to
<br />staff assigned to emergency jobs).
<br />02/13/17
<br />2,300,000
<br />2,300,000
<br />-
<br />2,122,524
<br />177,476
<br />01/31/19
<br />92%
<br />95%
<br />Completed, pending as-builts.
<br />08/12/19
<br />2,038,000
<br />2,038,000
<br />397,136
<br />723,374
<br />1,314,626
<br />06/05/20
<br />35%
<br />15%
<br />Still under construction.
<br />07/09/18
<br />973,000
<br />973,000
<br />-
<br />539,015
<br />433,985
<br />02/06/21
<br />55%
<br />95%
<br />Completed, pending as-builts.
<br />12/22/20
<br />4,450,000
<br />4,450,000
<br />13,862
<br />185,798
<br />4,264,202
<br />12/31/20
<br />4%
<br />1 %
<br />In Construction.
<br />16,145,905
<br />1,419,249
<br />8,161,056
<br />7,984,849
<br />09/23/19
<br />740,000
<br />740,000
<br />8,412
<br />651,374
<br />88,626
<br />04/01/20
<br />88%
<br />95
<br />Completed, pending as-builts. Work order ready to be
<br />closed, will create a child WO for as-builts.
<br />11/25/19
<br />435,000
<br />435,000
<br />341,892
<br />282,625
<br />152,375
<br />09/10/19
<br />65%
<br />5%
<br />In Design.
<br />1,175,000
<br />350,303
<br />933,999
<br />241,001
<br />04/09/18
<br />337,699
<br />337,699
<br />37,466
<br />348,223
<br />(10,524)
<br />02/18/21
<br />103%
<br />98%
<br />Completed, pending as-builts.
<br />02/19/16
<br />1,700,000
<br />1,700,000
<br />439
<br />1,580,308
<br />119,692
<br />02/04/21
<br />93%
<br />90%
<br />On -hold. Will resume construction in 11/1/21.
<br />06/11/18
<br />407,385
<br />407,385
<br />-
<br />244,714
<br />162,671
<br />12/31/19
<br />60%
<br />70%
<br />On hold.
<br />01/22/18
<br />5,306,000
<br />5,306,000
<br />50,089
<br />4,953,832
<br />352,168
<br />02/18/21
<br />93%
<br />98%
<br />Completed, pending as-builts.
<br />02/26/18
<br />2,027,679
<br />2,027,679
<br />149,671
<br />1,614,232
<br />413,447
<br />02/04/21
<br />80%
<br />75%
<br />In implementation phase.
<br />10/22/18
<br />2,100,000
<br />2,100,000
<br />107,224
<br />2,134,063
<br />(34,063)
<br />10/20/20
<br />102%
<br />98%
<br />Completed, pending as-builts.
<br />06/11/18
<br />497,000
<br />497,000
<br />-
<br />33,408
<br />463,592
<br />06/10/20
<br />7%
<br />3%
<br />On -hold.
<br />01/14/19
<br />2,000,000
<br />2,000,000
<br />294,356
<br />1,117,126
<br />882,874
<br />02/03/21
<br />56%
<br />70%
<br />In design - Pending Council approval of CEQA.
<br />06/25/18
<br />3,082,617
<br />3,082,617
<br />26,787
<br />2,931,676
<br />150,941
<br />12/27/20
<br />95%
<br />95%
<br />Completed, pending as-builts.
<br />11/05/18
<br />5,463,000
<br />5,463,000
<br />1,550,532
<br />5,048,288
<br />414,712
<br />03/01/21
<br />92%
<br />85%
<br />In Construction.
<br />09/23/19
<br />6,500,000
<br />6,500,000
<br />706,143
<br />2,199,458
<br />4,300,542
<br />06/11/20
<br />34%
<br />30%
<br />In implementation phase.
<br />06/10/19
<br />480,000
<br />480,000
<br />18,925
<br />124,223
<br />355,777
<br />03/19/20
<br />26%
<br />15%
<br />On hold.
<br />06/10/19
<br />492,000
<br />492,000
<br />1,549
<br />491,509
<br />491
<br />09/22/20
<br />100%
<br />90%
<br />In Construction.
<br />11/25/19
<br />480,000
<br />480,000
<br />50,851
<br />125,960
<br />354,040
<br />09/23/19
<br />26%
<br />25%
<br />In implementation phase.
<br />02/24/20
<br />1,883,000
<br />1,883,000
<br />331,361
<br />331,361
<br />1,551,639
<br />05/26/20
<br />18%
<br />90%
<br />In Construction.
<br />09/14/20
<br />900,000
<br />900,000
<br />204,010
<br />317,018
<br />582,982
<br />02/18/21
<br />35%
<br />30%
<br />In Construction.
<br />33,656,380
<br />3,529,404
<br />23,595,399
<br />10,060,981
<br />I of
<br />
|