Laserfiche WebLink
Personnel Expense <br />$7 <br />2 $6 <br />$q <br />$3 1 <br />$2 <br />$1 <br />S <br />Jul -19 Aug -19 Sep -19 Oct -19 Nov -19 Dec -19 Jan -20 Feb -20 Mar -20 Apr -20 May -20 Jun -20 <br />■ Regular Overtime Benefits <br />Total Operating Expense <br />Power Supply Expense <br />$25 <br />$20 <br />$15 <br />$10 <br />5 I I 1 1 1 1 1 1 1 <br />Jul -19 Aug -19 Sep -19 Oct -19 Nov -19 Dec -19 Jan -20 Feb -20 Mar -20 Apr -20 May -20 Jun -20 <br />■ Transmission Generation <br />-$35 <br />0 <br />2$30 <br />$25 <br />$20 <br />$15 <br />$10 <br />$5 <br />S <br />Jul -19 Aug -19 Sep -19 Oct -19 Nov -19 Dec -19 Jan -20 Feb -20 Mar -20 Apr -20 May -20 Jun -20 <br />0 Personnel Power Supply Other Operating <br />Personnel Expense: Year-to-date personnel <br />costs of $32.OM are $8.1M (20.3%) lower <br />than budget due to various vacancies and <br />attrition. <br />Power Supply Expense: Year-to-date power <br />supply costs of $137.8M are in line with the <br />budget. <br />Other Operating Expense: Year-to-date <br />other operating expenses of $3.OM are $8.5M <br />(74.1%) below budget due to timing of <br />expenses and savings in other general <br />operating expenses. <br />Item 11 <br />W A T E R I E N E R G Y L I F E <br />3 M RPU <br />1 <br />FINANCIAL RESULTS <br />IM& FY <br />2019/20 through January 31, 2020 <br />P U B L I C U T I L I T I E S <br />E L E Cr;r-��_ <br />REVENUES If I <br />Retail Sales Revenue <br />Retail KWh Sales <br />e $40 <br />Total - YTD 1_`80 1,337 1,359 <br />$35 • <br />1,600 <br />o <br />�• <br />$30 <br />= 1,400 13.4 11.3 13.7 <br />1,200 <br />$25 �� •. •\ <br />' \ 1 000 595.5 589 620.7 <br />$20 <br />800 <br />$15 <br />600 273.1 <br />$10 <br />400 <br />$5 <br />200 497 <br />$0 <br />lu1-19 Aug -19 Sep -19 Oct -19 Nov -19 Dec -19 Jan -20 Feb -20 Mar -20 <br />Apr -20 May -20 Jun -20 0 <br />Jan -19 Jan -20 Budget -19 <br />FACTUAL BUDGET �PRIORYEAR <br />■Residential ❑Commercial Industrial Other <br />Year-to-date retail sales of $192.2M are $3.8M (1.9%) lower than budget due to lower than anticipated consumption. Current year actual retail <br />sales are $1.9M (1.0%) lower than prior year, due to a decrease <br />in consumption as a result of cooler temperatures in the summer months compared <br />to very warm temperatures in the prior year, slightly offset <br />by the effect of the rate plan effective January 1, 2019. Retail kWh sales reflect 1.6% <br />lower than budget due to lower than anticipated consumption <br />and 3.1% lower than prior year due to a decrease in consumption. <br />Personnel Expense <br />$7 <br />2 $6 <br />$q <br />$3 1 <br />$2 <br />$1 <br />S <br />Jul -19 Aug -19 Sep -19 Oct -19 Nov -19 Dec -19 Jan -20 Feb -20 Mar -20 Apr -20 May -20 Jun -20 <br />■ Regular Overtime Benefits <br />Total Operating Expense <br />Power Supply Expense <br />$25 <br />$20 <br />$15 <br />$10 <br />5 I I 1 1 1 1 1 1 1 <br />Jul -19 Aug -19 Sep -19 Oct -19 Nov -19 Dec -19 Jan -20 Feb -20 Mar -20 Apr -20 May -20 Jun -20 <br />■ Transmission Generation <br />-$35 <br />0 <br />2$30 <br />$25 <br />$20 <br />$15 <br />$10 <br />$5 <br />S <br />Jul -19 Aug -19 Sep -19 Oct -19 Nov -19 Dec -19 Jan -20 Feb -20 Mar -20 Apr -20 May -20 Jun -20 <br />0 Personnel Power Supply Other Operating <br />Personnel Expense: Year-to-date personnel <br />costs of $32.OM are $8.1M (20.3%) lower <br />than budget due to various vacancies and <br />attrition. <br />Power Supply Expense: Year-to-date power <br />supply costs of $137.8M are in line with the <br />budget. <br />Other Operating Expense: Year-to-date <br />other operating expenses of $3.OM are $8.5M <br />(74.1%) below budget due to timing of <br />expenses and savings in other general <br />operating expenses. <br />