Laserfiche WebLink
WATER I ENERGY L I F E <br />3 <br />PUBLIC UTILITIES <br />Item <br />RPU FINANCIAL RESULTS 9 <br />FY 2019/20 through November 30, 2019 <br />ii $40 <br />$35 <br />$30 <br />$25 <br />$20 <br />$15 <br />$10 <br />$5 <br />$0 <br />Retail Sales Revenue <br />Jul -19 Aug -19 Sep -19 Oct -19 Nov -19 Dec -19 Jan -20 Feb -20 Mar -20 Apr -20 May -20 Jun -20 <br />FACTUAL 111111111111BUDGET • PRIOR YEAR <br />Year-to-date retail sales of $147.OM are $1.5M (1.0%) higher than budget due to higher than anticipated consumption. Current year actual retail <br />sales are $2.4M (1.6%) lower than prior year, due to a decrease in consumption as a result of cooler temperatures in the summer months <br />compared to very warm temperatures in the prior year, slightly offset by the effect of the rate plan effective January 1, 2019. Retail kWh sales <br />reflect 1.7% higher than budget due to higher than anticipated consumption and 3.3% lower than prior year due to a decrease in consumption. <br />L <br />Personnel Expense <br />e $7 <br />Retail KWh Sales <br />Total - YTD 1 068 <br />1 033 <br />1 016 <br />1,200 <br />0 <br />$5 <br />1 000 <br />9.3 <br />7.6 <br />9.3 <br />800 <br />446.9 <br />445.9 <br />460.1 <br />600 <br />210.5 <br />204.6 <br />400 <br />1 <br />204.0 <br />200 <br />375.2 <br />342.4 <br />A <br />D <br />1 <br />Nov -18 <br />Nov -19 <br />Budget -19 <br />I <br />■ Residential <br />■ Commercial Industrial <br />Other <br />Year-to-date retail sales of $147.OM are $1.5M (1.0%) higher than budget due to higher than anticipated consumption. Current year actual retail <br />sales are $2.4M (1.6%) lower than prior year, due to a decrease in consumption as a result of cooler temperatures in the summer months <br />compared to very warm temperatures in the prior year, slightly offset by the effect of the rate plan effective January 1, 2019. Retail kWh sales <br />reflect 1.7% higher than budget due to higher than anticipated consumption and 3.3% lower than prior year due to a decrease in consumption. <br />L <br />Personnel Expense <br />e $7 <br />$5 <br />1 <br />1 <br />I <br />1 <br />1 <br />I <br />I <br />I <br />1 <br />I <br />I <br />I <br />$4 <br />$3 <br />$2 <br />$1 <br />W <br />m V <br />a 7y <br />m V <br />a <br />m <br />m% <br />a <br />m V <br />m <br />m V <br />m <br />m V <br />ar, <br />ar, <br />ar, <br />am <br />am <br />am <br />ar, <br />am' <br />am' <br />am' <br />am' <br />a,a <br />Jul -19 <br />Aug -19 <br />Sep -19 <br />Oct -19 <br />Nov -19 <br />Dec -19 <br />Jan -20 <br />Feb -20 <br />Mar -20 <br />Apr -20 <br />May -20 Jun -20 <br />■ Regular <br />Overtime <br />Benefits <br />Total Operating Expense <br />Power Supply Expense <br />$25 <br />$20 <br />$15 <br />$10 <br />� m ti m Xi m 5i m 5i m� m� m ffi A ffi m t'i m t'i m Yi m ti <br />ti 9 > 9 ti a i s i 9 <br />Jul -19 Aug -19 Sep -19 Oct -19 Nov -19 Dec -19 Jan -20 Feb -20 Mar -20 Apr -20 May -20 Jun -20 <br />■ Transmission Generation <br />,$35 — <br />0 <br />2$30 <br />$25 <br />$20 <br />$15 <br />$10 <br />$s <br />m 5'i m Si To Si m 5'i m ffi M ffi f ffi m ffi m ffi m t ffi m 15 <br />J m J m J ap J m 3 m 3 0a 3 M 3 m 3 m 3 W 3 as 3 m <br />a m a m a m a m a m a m a m a m a m a m a 00 a m <br />Jul -19 Aug -19 Sep -19 Oct -19 Nov -19 Dec -19 Jan -20 Feb -20 Mar -20 Apr -20 May -20 Jun -20 <br />0 Personnel 0 Power Supply Other Operating <br />Personnel Expense: Year-to-date personnel <br />costs of $23.3M are $5.4M (18.8%) lower <br />than budget due to various vacancies and <br />attrition. <br />Power Supply Expense: Year-to-date power <br />supply costs of $101.2M are in line with the <br />budget. <br />Other Operating Expense: Year-to-date <br />other operating expenses of $1.1M are $6.2M <br />(85%) below budget due to timing of <br />expenses and savings in other general <br />operating expenses. <br />