Laserfiche WebLink
t- <br />-. <br />PUBLIC UTILITIES <br />RPU FINANCIAL RESULTS <br />Retail Sales Revenue <br />FY 2018/19 through April 30, 2019 <br />ELECZm6UC <br />FACTUAL � BUDGET --PRIOR YEAR <br />Total -YTD <br />2,000 <br />1,800 <br />1,600 <br />1,400 <br />1,2oo <br />1,000 <br />800 378.3 <br />600 <br />400 <br />633.3 63 3. <br />200 <br />0 <br />Apr -IS Apr -19 <br />■ Residentlal ■ Commercial M Industrial <br />Retail KWh Sales <br />M10 1.820 1.830 <br />19.4 18.0 <br />839.1 8=3 <br />19.2 <br />847.4 <br />959.4 <br />0 <br />Budget -19 <br />Other <br />Year-to-date retail sales of $259.3M are in line with budget. Current year actual retail sales are $2.6M (1%) lower than prior year due to a <br />decrease in consumption as a result of cooler temperatures, slightly offset by the effect of the rate plan effective January 1, 2019. Retail kWh <br />sales reflect 0.6% lower than budget due to lower than anticipated consumption and 2.7% lower than prior year due to a decrease in <br />consumption. <br />OPERATING EXPENDITURES <br />Personnel Expense <br />$7 <br />f $G <br />f $is <br />Jul -18 <br />Aug -J.8 <br />Sep -18 <br />Oct -18 <br />Nov 18 <br />De LS <br />Jan -19 <br />Feb -19 <br />VM19 <br />Apr -19 <br />May -19 <br />Jun -19 <br />FACTUAL � BUDGET --PRIOR YEAR <br />Total -YTD <br />2,000 <br />1,800 <br />1,600 <br />1,400 <br />1,2oo <br />1,000 <br />800 378.3 <br />600 <br />400 <br />633.3 63 3. <br />200 <br />0 <br />Apr -IS Apr -19 <br />■ Residentlal ■ Commercial M Industrial <br />Retail KWh Sales <br />M10 1.820 1.830 <br />19.4 18.0 <br />839.1 8=3 <br />19.2 <br />847.4 <br />959.4 <br />0 <br />Budget -19 <br />Other <br />Year-to-date retail sales of $259.3M are in line with budget. Current year actual retail sales are $2.6M (1%) lower than prior year due to a <br />decrease in consumption as a result of cooler temperatures, slightly offset by the effect of the rate plan effective January 1, 2019. Retail kWh <br />sales reflect 0.6% lower than budget due to lower than anticipated consumption and 2.7% lower than prior year due to a decrease in <br />consumption. <br />OPERATING EXPENDITURES <br />Personnel Expense <br />$7 <br />f $G <br />f $is <br />$20 <br />94 <br />' <br />53 <br />$IsN <br />I <br />$10 <br />51 <br />I <br />I <br />I <br />I <br />S <br />x z <br />'a it <br />M z <br />a r <br />M s; <br />Jul -is <br />Aug -1s <br />sepis oct-w ND is <br />Pet -w Jan,i9 <br />Fed -19 "y 19 <br />Ap1.19 b%v-19 Jun -19 <br />Jul -18 <br />Aur -18 <br />■ Regular <br />overtime ' <br />Benefits <br />0a 18 <br />G $35 <br />0 <br />2$30 <br />$25 <br />$20 <br />$15 <br />$10 <br />$s <br />$ <br />� m <br />t a <br />a m <br />Jul -18 <br />Total Operating Expense <br />Power Supply Expense <br />� $so <br />f $is <br />$20 <br />$IsN <br />I <br />$10 <br />x z <br />'a it <br />M z <br />a r <br />M s; <br />a r <br />M V <br />W& <br />M V <br />M& <br />>e it M s <br />Jul -18 <br />Aur -18 <br />Sap -18 <br />On -18 <br />No la <br />0a 18 <br />fan -19 <br />Feb -19 <br />Mer -19 <br />Apr•J9 <br />Mayd9 Jun -19 <br />■ Transmission <br />Generation <br />11111111111111111111 m m <br />C tj 7 li 7 G 7 G 7 G 7 i 3 C <br />a M co a ,r m e co a m a m m m a m a m <br />Aug -18 Sep -18 Oct -IH Nov -18 Dec -18 Jan -19 Feb -19 Mar -19 Apr -19 May -19 Jun -19 <br />Personnel 7 Power Supply Other Operating <br />Personnel Expense: Year-to-date personnel costs of <br />$43.7M are $9.7M (18.2%) lower than budget due to <br />various vacancies and attrition. This is partially offset by <br />overtime, which is currently trending higher than <br />budget. Overtime expenses fluctuate from month to <br />month due to season, weather, planned, and unplanned <br />work. Overtime will continue to be monitored closely. <br />Power Supply Expense: Year-to-date power supply costs <br />of $181.5M are $3.1M (1.7%) over budget primarily due <br />to higher than anticipated consumption during the <br />summer months, higher market energy prices and <br />natural gas prices. Power supply expenditures are <br />projected to be higher than budget by the end of the <br />fiscal year. A supplemental appropriation of $7M was <br />approved by Board and City Council on April 22, 2019 and <br />May 7, 2019, respectively. <br />Other Operating Expense: Year-to-date other operating <br />expenses of $4.7M are $11.4M (70.9%) below budget <br />due to timing of expenses and savings in other general <br />operating expenses. <br />